|
Report_Id: 254403 Est NO 0001 |
Date:06/23/2025 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 254403 | Estimate Number | 0001 | Estimate Type | PROGRESS | ||
| District Office | LOUISVILLE (05300) Mudd, Kevin C. | ||||||
| Contractor | MAC CONSTRUCTION & EXCAVATING INC | ADDR SN 0 VC Code KY0028406 | |||||
| EXCAVATING INC | |||||||
| PO BOX 6787 | |||||||
| NEW ALBANY , IN , 47151-6787 | |||||||
| Pay Period | 05/07/2025 TO 06/12/2025 | ||||||
| Date Approved | 06/23/2025 | ||||||
| Primary Proj Number | 05056031E2504 | ||||||
| Project No. | HSIP 1501(133) | ||||||
| Primary County | JEFFERSON | ||||||
| Name of Road | MAIN STREET (US 31E) | ||||||
| Description | IMPROVEMENTS ON MAIN STREET FROM WENZEL STREET EXTENDING WES T TO 2ND STREET | ||||||
| Date Let | 04/24/2025 | Formal Acceptance | |||||
| Date Awarded | 05/06/2025 | Date Work Began | 06/03/2025 | ||||
| Date Contract Executed | 05/07/2025 | Open To Traffic | |||||
| Date NTP Issued | 05/07/2025 | Actual Completion Date | |||||
| Current Contract Amount | $5,477,000.00 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $5,477,000.00 |
Total Earnings | $199,915.81 |
$0.00 |
$199,915.81 |
|
| Percent Complete | 4.37 |
Stockpiled Materials | $39,435.45 |
$0.00 |
$39,435.45 |
|
| Funds Available | $5,237,648.74 |
Gross Earnings | $239,351.26 |
$0.00 |
$239,351.26 |
|
| Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $239,351.26 |
$0.00 |
$239,351.26 |
|||
| Contract Id | 254403 | Change Order Summary |
County | JEFFERSON | ||||||
| Estimate Nbr | 0001 | Project Number | HSIP 1501(133) | |||||||
| Contractor | MAC CONSTRUCTION & EXCAVATING INC | Period | 05/07/2025 TO 06/12/2025 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 254403 | COMMONWEALTH OF KENTUCKY |
County | JEFFERSON | ||||||
| Contract Type | GRAS GRADE & DRAIN WITH ASPHALT SURFACE | TRANSPORTATION CABINET |
Primary Project Number | 05056031E2504 | ||||||
| Estimate Nbr | 0001 | Period | 05/07/2025 TO 06/12/2025 | |||||||
| Contractor | MAC CONSTRUCTION & EXCAVATING INC | |||||||||
| Project | 05056031E2504 | Fed/State Project Number | HSIP 1501(133) | Category | ||||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| Project | 05056031E2504 | Fed/State Project Number | HSIP 1501(133) | Category | 0001 PAVING | |||||||
| 0005 | DGA BASE | 00001 | TON | 161.00 | 161.000 | 0.000 | 0.000 | 140.00 | 0.00 | |||
| 0010 | LEVELING & WEDGING PG64-22 (REVISED 4-22-25) | 00190 | TON | 143.00 | 143.000 | 0.000 | 0.000 | 145.00 | 0.00 | |||
| 0015 | CL3 ASPH BASE 1.00D PG64-22 | 00214 | TON | 15.00 | 15.000 | 0.000 | 0.000 | 1,150.00 | 0.00 | |||
| 0020 | CL3 ASPH SURF 0.38B PG64-22 (REVISED 4-22-25) | 00388 | TON | 3,583.00 | 3,583.000 | 0.000 | 0.000 | 145.00 | 0.00 | |||
| 0025 | CEM CONC ENT PAVEMENT-8 IN | 02101 | SQYD | 38.00 | 38.000 | 0.000 | 0.000 | 116.12 | 0.00 | |||
| 0030 | MOBILIZATION FOR MILL & TEXT (JEFFERSON US31W/US31E HSIP) | 02676 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 9,500.00 | 0.00 | |||
| 0035 | ASPHALT PAVE MILLING & TEXTURING (REVISED 4-22-25) | 02677 | TON | 3,583.00 | 3,583.000 | 0.000 | 0.000 | 36.00 | 0.00 | |||
| 0040 | FUEL ADJUSTMENT | 10020NS | DOLL | 7,024.00 | 7,024.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0045 | ASPHALT ADJUSTMENT | 10030NS | DOLL | 14,829.00 | 14,829.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0050 | ASPHALT MATERIAL FOR TACK NON-TRACKING | 24970EC | TON | 20.20 | 20.200 | 0.000 | 0.000 | 0.01 | 0.00 | |||
| 0055 | ELECTRONIC DELIVERY MGMT SYSTEM | 26228EC | LS | 1.00 | 1.000 | 0.000 | 0.000 | 0.01 | 0.00 | |||
| Project | 05056031E2504 | Fed/State Project Number | HSIP 1501(133) | Category | 0002 ROADWAY | |||||||
| 0060 | STANDARD HEADER CURB MOD | 01876 | LF | 991.00 | 991.000 | 0.000 | 0.000 | 74.00 | 0.00 | |||
| 0065 | SPECIAL HEADER CURB (NO. 1) | 01877 | LF | 201.00 | 201.000 | 0.000 | 0.000 | 84.00 | 0.00 | |||
| 0070 | SPECIAL HEADER CURB (NO. 2) | 01877 | LF | 24.00 | 24.000 | 0.000 | 0.000 | 265.00 | 0.00 | |||
| 0075 | REMOVE CURB (REVISED 4-18-2025) | 01904 | LF | 1,000.00 | 1,000.000 | 0.000 | 0.000 | 47.00 | 0.00 | |||
| 0080 | STANDARD BARRIER MEDIAN TYPE 4 | 01921 | SQYD | 12.00 | 12.000 | 0.000 | 0.000 | 162.91 | 0.00 | |||
| 0085 | STANDARD BARRIER MEDIAN TYPE 4 MOD (BARRIER ISLAND) | 01922 | SQYD | 499.00 | 499.000 | 15.100 | 0.000 | 15.100 | 157.29 | 2,375.07 | 2,375.07 | |
| 0090 | STANDARD BARRIER MEDIAN TYPE 4 MOD (BUS ISLAND) | 01922 | SQYD | 392.00 | 392.000 | 0.000 | 0.000 | 167.54 | 0.00 | |||
| 0095 | STANDARD BARRIER MEDIAN TYPE 4 MOD (CYCLE TRACK) | 01922 | SQYD | 2,950.00 | 2,950.000 | 0.000 | 0.000 | 138.48 | 0.00 | |||
| 0100 | REMOVE CONCRETE ISLAND | 02016 | SQYD | 30.00 | 30.000 | 0.000 | 0.000 | 70.00 | 0.00 | |||
| 0105 | REMOVE PCC PAVEMENT (ENTRANCE) | 02058 | SQYD | 93.00 | 93.000 | 0.000 | 0.000 | 55.00 | 0.00 | |||
| 0110 | REMOVE PAVEMENT | 02091 | SQYD | 3,993.00 | 3,993.000 | 695.500 | 0.000 | 695.500 | 19.00 | 13,214.50 | 13,214.50 | |
| 0115 | ROADWAY EXCAVATION | 02200 | CUYD | 15.00 | 15.000 | 0.000 | 0.000 | 400.00 | 0.00 | |||
| 0120 | MAINTAIN & CONTROL TRAFFIC (JEFFERSON US31W/US31E HSIP) | 02650 | LS | 1.00 | 1.000 | 0.100 | 0.000 | 0.100 | 581,424.79 | 58,142.47 | 58,142.47 | |
| 0125 | PORTABLE CHANGEABLE MESSAGE SIGN | 02671 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 5,000.00 | 0.00 | |||
| 0130 | SILT TRAP TYPE C | 02705 | EACH | 71.00 | 71.000 | 7.000 | 0.000 | 7.000 | 150.00 | 1,050.00 | 1,050.00 | |
| 0135 | CLEAN SILT TRAP TYPE C | 02708 | EACH | 71.00 | 71.000 | 0.000 | 0.000 | 25.00 | 0.00 | |||
| 0140 | SIDEWALK-4 IN CONCRETE | 02720 | SQYD | 514.00 | 514.000 | 0.000 | 0.000 | 78.41 | 0.00 | |||
| 0145 | REMOVE CONCRETE SIDEWALK | 02721 | SQYD | 495.00 | 495.000 | 0.000 | 0.000 | 93.00 | 0.00 | |||
| 0150 | STAKING (JEFFERSON US31W/US31E HSIP) | 02726 | LS | 1.00 | 1.000 | 0.100 | 0.000 | 0.100 | 39,000.00 | 3,900.00 | 3,900.00 | |
| 0155 | ARROW PANEL | 02775 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 2,700.00 | 0.00 | |||
| 0160 | TUBULAR MARKERS (PEXCO CITY POST GLUE DOWN) | 03225 | EACH | 22.00 | 22.000 | 0.000 | 0.000 | 136.00 | 0.00 | |||
| 0165 | PAVE STRIPING-TEMP PAINT-6 IN | 06511 | LF | 4,667.00 | 4,667.000 | 0.000 | 0.000 | 0.26 | 0.00 | |||
| 0170 | PAVE STRIPING-TEMP PAINT-12 IN | 06513 | LF | 249.00 | 249.000 | 0.000 | 0.000 | 0.52 | 0.00 | |||
| 0175 | PAVE STRIPING-THERMO-6 IN W | 06542 | LF | 23,441.00 | 23,441.000 | 0.000 | 0.000 | 1.55 | 0.00 | |||
| 0180 | PAVE STRIPING-THERMO-6 IN Y | 06543 | LF | 13,658.00 | 13,658.000 | 0.000 | 0.000 | 1.45 | 0.00 | |||
| 0185 | PAVE STRIPING-THERMO-12 IN W | 06546 | LF | 3,440.00 | 3,440.000 | 0.000 | 0.000 | 2.80 | 0.00 | |||
| 0190 | PAVE STRIPING-TEMP REM TAPE-W | 06550 | LF | 178.00 | 178.000 | 0.000 | 0.000 | 2.75 | 0.00 | |||
| 0195 | PAVE STRIPING-DUR TY 1-6 IN W | 06556 | LF | 3,568.00 | 3,568.000 | 0.000 | 0.000 | 6.25 | 0.00 | |||
| 0200 | PAVE STRIPING-DUR TY 1-6 IN Y | 06557 | LF | 191.00 | 191.000 | 0.000 | 0.000 | 6.25 | 0.00 | |||
| 0205 | PAVE MARKING-THERMO X-WALK-6 IN | 06565 | LF | 5,129.00 | 5,129.000 | 0.000 | 0.000 | 4.25 | 0.00 | |||
| 0210 | PAVE MARKING-THERMO STOP BAR-24IN | 06568 | LF | 1,043.00 | 1,043.000 | 0.000 | 0.000 | 13.75 | 0.00 | |||
| 0215 | PAVE MARKING-THERMO CROSS-HATCH | 06569 | SQFT | 4,084.00 | 4,084.000 | 0.000 | 0.000 | 5.95 | 0.00 | |||
| 0220 | PAVE MARKING-THERMO STR ARROW | 06573 | EACH | 23.00 | 23.000 | 0.000 | 0.000 | 135.00 | 0.00 | |||
| 0225 | PAVE MARKING-THERMO CURV ARROW | 06574 | EACH | 54.00 | 54.000 | 0.000 | 0.000 | 150.00 | 0.00 | |||
| 0230 | PAVE MARKING-THERMO COMB ARROW | 06575 | EACH | 37.00 | 37.000 | 0.000 | 0.000 | 185.00 | 0.00 | |||
| 0235 | PAVE MARKING-THERMO ONLY | 06576 | EACH | 13.00 | 13.000 | 0.000 | 0.000 | 305.00 | 0.00 | |||
| 0240 | PAVEMENT MARKING REMOVAL | 06598 | SQFT | 279.00 | 279.000 | 0.000 | 0.000 | 15.00 | 0.00 | |||
| 0245 | LAW ENFORCEMENT OFFICER | 20411ED | HOUR | 200.00 | 200.000 | 0.000 | 0.000 | 90.00 | 0.00 | |||
| 0250 | SAW CUT | 20430ED | LF | 5,796.00 | 5,796.000 | 33.500 | 0.000 | 33.500 | 2.50 | 83.75 | 83.75 | |
| 0255 | PAVE MARKING THERMO-BIKE | 20782NS714 | EACH | 26.00 | 26.000 | 0.000 | 0.000 | 285.00 | 0.00 | |||
| 0260 | PAVE MARK THERMO CONE CAP-SOLID YELLOW | 21417ES717 | SQFT | 9.00 | 9.000 | 0.000 | 0.000 | 10.25 | 0.00 | |||
| 0265 | WATER BLASTING EXISTING STRIPE | 22664EN | LF | 837.00 | 837.000 | 0.000 | 0.000 | 0.96 | 0.00 | |||
| 0270 | DETECTABLE WARNINGS | 23158ES505 | SQFT | 200.00 | 200.000 | 0.000 | 0.000 | 55.37 | 0.00 | |||
| 0275 | PAVE MARK TY 1 TAPE CROSS-HATCH | 23253ES717 | SQFT | 444.00 | 444.000 | 0.000 | 0.000 | 36.00 | 0.00 | |||
| 0280 | PAVE MARK TY 1 TAPE-STRAIGHT ARROW (CONTRAST BORDER) | 23255ES717 | EACH | 6.00 | 6.000 | 0.000 | 0.000 | 825.00 | 0.00 | |||
| 0285 | PAVE MARK-THERMO-X-WALK-24 IN | 23261EC | LF | 5,496.00 | 5,496.000 | 0.000 | 0.000 | 12.95 | 0.00 | |||
| 0290 | PAVE MARK TY 1 TAPE-BIKE | 23267ES717 | EACH | 12.00 | 12.000 | 0.000 | 0.000 | 675.00 | 0.00 | |||
| 0295 | PAVE MARK TY 1 TAPE-BIKE (BIKE LANE ARROW) | 23267ES717 | EACH | 12.00 | 12.000 | 0.000 | 0.000 | 325.00 | 0.00 | |||
| 0300 | PAVE MARK TY 1 TAPE-CURV ARROW (CONTRAST BORDER) | 23270ES717 | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 925.00 | 0.00 | |||
| 0305 | PAVE STRIPE-WET REF TAPE-6 IN Y | 23871EC | LF | 797.00 | 797.000 | 0.000 | 0.000 | 6.05 | 0.00 | |||
| 0310 | PAVE MARK-THERMO "BUS" 8 FT | 23928EC | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 395.00 | 0.00 | |||
| 0315 | BIKE PATH | 23974EC | SQYD | 595.00 | 595.000 | 0.000 | 0.000 | 116.00 | 0.00 | |||
| 0320 | PAVE MARKING THERMO-BIKE LANE ARROW | 24386EC | EACH | 26.00 | 26.000 | 0.000 | 0.000 | 125.00 | 0.00 | |||
| 0325 | PAVE MARK THERMO CONE CAP-SOLID WHITE | 24817EC | SQFT | 86.00 | 86.000 | 0.000 | 0.000 | 10.00 | 0.00 | |||
| 0330 | PAVE STRIPE-CONTRAST TAPE-6 IN B | 26121EC | LF | 399.00 | 399.000 | 0.000 | 0.000 | 6.05 | 0.00 | |||
| 0335 | PAVE MARKING-THERMO SHARED LANE MARKING | 26192EC | EACH | 5.00 | 5.000 | 0.000 | 0.000 | 325.00 | 0.00 | |||
| 0340 | PAVE STRIPE-WET REF CONT TAPE-6 IN W | 26240EC | LF | 906.00 | 906.000 | 0.000 | 0.000 | 7.05 | 0.00 | |||
| Project | 05056031E2504 | Fed/State Project Number | HSIP 1501(133) | Category | 0003 DRAINAGE | |||||||
| 0345 | ADJUST INLET | 01719 | EACH | 30.00 | 30.000 | 0.000 | 0.000 | 2,600.00 | 0.00 | |||
| 0350 | RECONSTRUCT INLET | 01720 | EACH | 9.00 | 9.000 | 0.000 | 0.000 | 7,800.00 | 0.00 | |||
| 0355 | ADJUST MANHOLE FRAME TO GRADE | 01791 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 1,300.00 | 0.00 | |||
| 0360 | PVC PIPE-4 IN | 03383 | LF | 9.00 | 9.000 | 0.000 | 0.000 | 250.00 | 0.00 | |||
| 0365 | TRENCH DRAIN | 22766ED | LF | 201.00 | 201.000 | 0.000 | 0.000 | 528.70 | 0.00 | |||
| Project | 05056031E2504 | Fed/State Project Number | HSIP 1501(133) | Category | 0004 UTILITY | |||||||
| 0370 | W VALVE BOX ADJUST | 14113 | EACH | 27.00 | 27.000 | 0.000 | 0.000 | 600.00 | 0.00 | |||
| 0375 | G VALVE BOX ADJUST | 16064 | EACH | 8.00 | 8.000 | 0.000 | 0.000 | 600.00 | 0.00 | |||
| 0380 | REMOVE AND REINSTALL JUNCTION BOX | 23216EC | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 500.00 | 0.00 | |||
| 0385 | REMOVE LIGHT POLE | 23761EC | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 1,000.00 | 0.00 | |||
| 0390 | UTILITY COORDINATION (JEFFERSON US31W/US31E HSIP) | 24845EC | LS | 1.00 | 1.000 | 0.000 | 0.000 | 75,000.00 | 0.00 | |||
| Project | 05056031E2504 | Fed/State Project Number | HSIP 1501(133) | Category | 0005 SIGNING | |||||||
| 0395 | TEMPORARY SIGNS | 02562 | SQFT | 500.00 | 500.000 | 0.000 | 0.000 | 6.00 | 0.00 | |||
| 0400 | SBM ALUM SHEET SIGNS .080 IN | 06406 | SQFT | 1,179.94 | 1,179.940 | 0.000 | 0.000 | 44.91 | 0.00 | |||
| 0405 | SBM ALUM SHEET SIGNS .125 IN | 06407 | SQFT | 8.00 | 8.000 | 0.000 | 0.000 | 46.00 | 0.00 | |||
| 0410 | STEEL POST TYPE 1 | 06410 | LF | 882.00 | 882.000 | 0.000 | 0.000 | 34.84 | 0.00 | |||
| 0415 | INSTALL SPAN MOUNTED SIGN | 06472 | EACH | 38.00 | 38.000 | 0.000 | 0.000 | 600.00 | 0.00 | |||
| 0420 | INSTALL POLE MOUNTED SIGN | 20631ND | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 948.08 | 0.00 | |||
| 0425 | REMOVE SIGN | 21373ND | EACH | 80.00 | 80.000 | 0.000 | 0.000 | 388.18 | 0.00 | |||
| 0430 | GMSS TYPE D (SURFACE MOUNT) | 21596ND | EACH | 98.00 | 98.000 | 0.000 | 0.000 | 708.12 | 0.00 | |||
| 0435 | BARCODE SIGN INVENTORY | 24631EC | EACH | 199.00 | 199.000 | 0.000 | 0.000 | 53.71 | 0.00 | |||
| Project | 05056031E2504 | Fed/State Project Number | HSIP 1501(133) | Category | 0006 SIGNALIZATION | |||||||
| 0440 | BRACKET 8 FT | 04722 | EACH | 45.00 | 45.000 | 0.000 | 0.000 | 1,000.00 | 0.00 | |||
| 0445 | BRACKET 15 FT | 04725 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 1,500.00 | 0.00 | |||
| 0450 | POLE BASE | 04740 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 3,500.00 | 0.00 | |||
| 0455 | FUSED CONNECTOR KIT | 04780 | EACH | 9.00 | 9.000 | 0.000 | 0.000 | 200.00 | 0.00 | |||
| 0460 | TRENCHING AND BACKFILLING | 04820 | LF | 322.00 | 322.000 | 0.000 | 0.000 | 61.80 | 0.00 | |||
| 0465 | OPEN CUT ROADWAY | 04821 | LF | 80.00 | 80.000 | 0.000 | 0.000 | 256.45 | 0.00 | |||
| 0470 | WIRE-NO. 12 | 04832 | LF | 6,524.00 | 6,524.000 | 0.000 | 0.000 | 1.67 | 0.00 | |||
| 0475 | CABLE-NO. 14/7C | 04845 | LF | 7,135.00 | 7,135.000 | 0.000 | 0.000 | 3.30 | 0.00 | |||
| 0480 | CABLE-NO. 14/7C | 04845 | LF | 15,339.00 | 15,339.000 | 0.000 | 0.000 | 3.30 | 0.00 | |||
| 0485 | MESSENGER-10800 LB | 04885 | LF | 3,015.00 | 3,015.000 | 0.000 | 0.000 | 12.00 | 0.00 | |||
| 0490 | MESSENGER-15400 LB | 04886 | LF | 129.00 | 129.000 | 0.000 | 0.000 | 12.00 | 0.00 | |||
| 0495 | MESSENGER-26900 LB | 04892 | LF | 101.00 | 101.000 | 0.000 | 0.000 | 12.00 | 0.00 | |||
| 0500 | INSTALL STEEL STRAIN POLE | 04932 | EACH | 46.00 | 46.000 | 0.000 | 0.000 | 16,926.68 | 0.00 | |||
| 0505 | INSTALL PEDESTRIAN HEAD-LED | 20093NS835 | EACH | 96.00 | 96.000 | 0.000 | 0.000 | 1,100.00 | 0.00 | |||
| 0510 | INSTALL LED SIGNAL-3 SECTION | 20188NS835 | EACH | 105.00 | 105.000 | 0.000 | 0.000 | 700.00 | 0.00 | |||
| 0515 | INSTALL LED SIGNAL-3 SECTION (BICYCLE SIGNAL) | 20188NS835 | EACH | 9.00 | 9.000 | 0.000 | 0.000 | 850.00 | 0.00 | |||
| 0520 | INSTALL COORDINATING UNIT | 20390NS835 | EACH | 12.00 | 12.000 | 0.000 | 0.000 | 2,500.00 | 0.00 | |||
| 0525 | INSTALL PED DETECTOR-AUDIBLE | 20457NS835 | EACH | 96.00 | 96.000 | 0.000 | 0.000 | 650.00 | 0.00 | |||
| 0530 | INSTALL LUMINAIRE POLE | 22939ND | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 3,500.00 | 0.00 | |||
| 0535 | TRAFFIC SIGNAL POLE BASE | 23157EN | CUYD | 177.00 | 177.000 | 0.000 | 0.000 | 350.00 | 0.00 | |||
| 0540 | INSTALL SIGNAL PEDESTAL | 23222EC | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 5,500.00 | 0.00 | |||
| 0545 | REMOVE & REPLACE TRAFFIC SIGNAL BOX TRIMARC EQUIPMENT (JEFFERSON US31W/US31E | 24082EC | LS | 1.00 | 1.000 | 0.000 | 0.000 | 10,000.00 | 0.00 | |||
| 0550 | INSTALL-BEACON CONTROLLER-2 CIRCUIT | 24526ED | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 7,000.00 | 0.00 | |||
| 0555 | TETHER WIRE | 24528ED | LF | 3,245.00 | 3,245.000 | 0.000 | 0.000 | 10.00 | 0.00 | |||
| 0560 | LED LUMINAIRE | 24589ED | EACH | 47.00 | 47.000 | 0.000 | 0.000 | 1,500.00 | 0.00 | |||
| 0565 | INSTALL SOLAR POWERED BEACON CONTROLLER | 24601EC | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 5,000.12 | 0.00 | |||
| 0570 | PVC CONDUIT-2 IN-SCHEDULE 80 | 24901EC | LF | 1,297.00 | 1,297.000 | 0.000 | 0.000 | 1.76 | 0.00 | |||
| 0575 | INSTALL SIGNAL CONTROLLER-TY ATC | 24908EC | EACH | 12.00 | 12.000 | 0.000 | 0.000 | 8,000.00 | 0.00 | |||
| 0580 | REMOVE SIGNAL EQUIPMENT | 24955ED | EACH | 12.00 | 12.000 | 0.000 | 0.000 | 17,500.00 | 0.00 | |||
| 0585 | INSTALL RADAR PRESENCE DETECTOR TYPE A | 26119EC | EACH | 46.00 | 46.000 | 0.000 | 0.000 | 1,500.00 | 0.00 | |||
| Project | 05056031E2504 | Fed/State Project Number | HSIP 1501(133) | Category | 0007 LANDSCAPING | |||||||
| 0590 | REMOVE TREES OR STUMPS | 02460 | EACH | 4.00 | 4.000 | 1.000 | 0.000 | 1.000 | 1,150.00 | 1,150.00 | 1,150.00 | |
| 0595 | TREE TRIMMING | 03271 | LF | 20.00 | 20.000 | 0.000 | 0.000 | 21.90 | 0.00 | |||
| 0600 | TEMP MULCH | 05952 | SQYD | 174.00 | 174.000 | 0.000 | 0.000 | 4.00 | 0.00 | |||
| 0605 | TOPSOIL FURNISHED AND PLACED | 05997 | CUYD | 13.00 | 13.000 | 0.000 | 0.000 | 250.00 | 0.00 | |||
| Project | 05056031E2504 | Fed/State Project Number | HSIP 1501(133) | Category | 0008 MOBILIZATION AND DEMOBILIZATION | |||||||
| 0610 | MOBILIZATION | 02568 | LS | 1.00 | 1.000 | 0.500 | 0.000 | 0.500 | 240,000.00 | 120,000.00 | 120,000.00 | |
| 0615 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 85,000.00 | 0.00 | |||
| SUBTOT | $199,915.80 |
$199,915.80 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
0365-2-0I |
Side PC. Frame | EACH |
202.00 | 0001 | $26.000000 | 4,989.40 | $4,989.40 | |||||
0365-1-0I |
Trench Cover | EACH |
101.00 | 0001 | $359.000000 | 34,446.05 | $34,446.05 | |||||
| SUBTOT | $39,435.45 |
|||||||||||